Elutia Inc.
ELUT · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $3 | $6 | $6 | $5 |
| % Growth | -46.9% | 3.9% | 10.3% | – |
| Cost of Goods Sold | $1 | $3 | $4 | $3 |
| Gross Profit | $2 | $3 | $2 | $2 |
| % Margin | 55.8% | 48.8% | 40.7% | 42.5% |
| R&D Expenses | $1 | $1 | $1 | $1 |
| G&A Expenses | $4 | $4 | $4 | $4 |
| SG&A Expenses | $5 | $7 | $7 | $7 |
| Sales & Mktg Exp. | $2 | $4 | $3 | $3 |
| Other Operating Expenses | $1 | $4 | $3 | $3 |
| Operating Expenses | $7 | $13 | $10 | $11 |
| Operating Income | -$5 | -$10 | -$8 | -$8 |
| % Margin | -156.7% | -157.7% | -131.4% | -154.2% |
| Other Income/Exp. Net | $5 | $0 | $4 | -$1 |
| Pre-Tax Income | -$0 | -$10 | -$4 | -$9 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$4 | -$10 | -$4 | -$9 |
| % Margin | -116.4% | -153.4% | -65.2% | -165.7% |
| EPS | -0.009 | -0.23 | -0.1 | -0.26 |
| % Growth | 96.1% | -130% | 61.5% | – |
| EPS Diluted | -0.19 | -0.26 | -0.21 | -0.26 |
| Weighted Avg Shares Out | 41 | 42 | 39 | 35 |
| Weighted Avg Shares Out Dil | 45 | 46 | 43 | 35 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $1 | $1 | $1 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $2 | -$8 | -$2 | -$7 |
| % Margin | 65.1% | -130.8% | -32.7% | -130.3% |