Elektrotim S.A.
ELT.WA · WSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 7 | PLN 9 | PLN 27 | PLN 49 |
| Short-Term Investments | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Receivables | PLN 217 | PLN 204 | PLN 155 | PLN 161 |
| Inventory | PLN 16 | PLN 4 | PLN 6 | PLN 8 |
| Other Curr. Assets | -PLN 3 | PLN 2 | PLN 0 | PLN 0 |
| Total Curr. Assets | PLN 240 | PLN 221 | PLN 191 | PLN 220 |
| Property Plant & Equip (Net) | PLN 20 | PLN 20 | PLN 20 | PLN 20 |
| Goodwill | PLN 6 | PLN 6 | PLN 6 | PLN 6 |
| Intangibles | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Long-Term Investments | PLN 7 | PLN 7 | PLN 7 | PLN 8 |
| Tax Assets | PLN 9 | PLN 0 | PLN 8 | PLN 8 |
| Other NC Assets | PLN 0 | PLN 8 | PLN 0 | PLN 1 |
| Total NC Assets | PLN 44 | PLN 42 | PLN 43 | PLN 43 |
| Other Assets | -PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Assets | PLN 284 | PLN 263 | PLN 234 | PLN 264 |
| Liabilities | – | – | – | – |
| Payables | PLN 61 | PLN 34 | PLN 33 | PLN 70 |
| Short-Term Debt | PLN 49 | PLN 29 | PLN 0 | PLN 3 |
| Tax Payable | PLN 3 | PLN 0 | PLN 5 | PLN 0 |
| Deferred Revenue | PLN 0 | PLN 0 | PLN 0 | PLN 9 |
| Other Curr. Liab. | PLN 24 | PLN 41 | PLN 30 | PLN 8 |
| Total Curr. Liab. | PLN 141 | PLN 122 | PLN 71 | PLN 106 |
| LT Debt | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Deferred Rev, NC | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Deferred Tax Liab, NC | PLN 3 | PLN 5 | PLN 4 | PLN 3 |
| Other NC Liab. | PLN 8 | PLN 10 | PLN 10 | PLN 11 |
| Total NC Liab. | PLN 20 | PLN 24 | PLN 24 | PLN 23 |
| Other Liabilities | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 13 | PLN 13 | PLN 13 | PLN 13 |
| Total Liabilities | PLN 160 | PLN 147 | PLN 95 | PLN 129 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Common Stock | PLN 10 | PLN 10 | PLN 10 | PLN 10 |
| Retained Earnings | PLN 70 | PLN 64 | PLN 85 | PLN 81 |
| AOCI | -PLN 1 | -PLN 1 | -PLN 1 | -PLN 1 |
| Other Equity | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Equity | PLN 123 | PLN 116 | PLN 138 | PLN 134 |
| Supplemental Information | – | – | – | – |
| Minority Interest | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Liab. & Tot. Equity | PLN 284 | PLN 263 | PLN 234 | PLN 264 |
| Net Debt | PLN 42 | PLN 20 | -PLN 27 | -PLN 45 |