Elsight Limited
ELSLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,029 | $1,541 | $1,188 | $554 |
| % Growth | 31.6% | 29.8% | 114.2% | – |
| Cost of Goods Sold | $861 | $734 | $1,753 | $1,490 |
| Gross Profit | $1,168 | $808 | -$565 | -$935 |
| % Margin | 57.5% | 52.4% | -47.6% | -168.7% |
| R&D Expenses | $1,560 | $1,446 | $2,428 | $1,645 |
| G&A Expenses | $4,394 | $1,026 | $1,441 | $2,072 |
| SG&A Expenses | $4,394 | $1,735 | $2,318 | $3,141 |
| Sales & Mktg Exp. | $0 | $709 | $878 | $1,069 |
| Other Operating Expenses | $0 | -$2,374 | $238 | $0 |
| Operating Expenses | $5,954 | $808 | $5,972 | $4,818 |
| Operating Income | -$4,787 | -$3,235 | -$6,537 | -$5,754 |
| % Margin | -235.9% | -209.9% | -550.5% | -1,038% |
| Other Income/Exp. Net | $916 | -$449 | $325 | $1,892 |
| Pre-Tax Income | -$3,871 | -$3,684 | -$6,212 | -$5,836 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3,871 | -$3,684 | -$6,212 | -$5,836 |
| % Margin | -190.8% | -239% | -523.1% | -1,052.9% |
| EPS | -0.026 | -0.025 | -0.043 | -0.044 |
| % Growth | -4.5% | 42.9% | 2% | – |
| EPS Diluted | -0.026 | -0.025 | -0.043 | -0.044 |
| Weighted Avg Shares Out | 151,197 | 150,320 | 144,877 | 133,374 |
| Weighted Avg Shares Out Dil | 151,192 | 150,320 | 144,877 | 133,374 |
| Supplemental Information | – | – | – | – |
| Interest Income | $32 | $185 | $3 | $11 |
| Interest Expense | $1,016 | $829 | $21 | $11 |
| Depreciation & Amortization | $35 | $253 | $478 | $294 |
| EBITDA | -$3,192 | -$2,602 | -$5,713 | -$4,159 |
| % Margin | -157.4% | -168.9% | -481.1% | -750.4% |