Elray Resources, Inc.
ELRA · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $417 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $463 | $0 | $51 | $0 |
| Gross Profit | -$45 | $0 | -$51 | $0 |
| % Margin | -10.9% | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $13 | $23 |
| SG&A Expenses | $157 | $271 | $13 | $23 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $157 | $271 | $13 | $23 |
| Operating Income | -$202 | -$271 | -$63 | -$23 |
| % Margin | -48.4% | – | – | – |
| Other Income/Exp. Net | $2,935 | -$343 | $206 | -$1,069 |
| Pre-Tax Income | $2,733 | -$614 | $143 | -$1,092 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $2,733 | -$614 | $143 | -$1,092 |
| % Margin | 654.8% | – | – | – |
| EPS | 0.001 | -0 | 0 | -0.001 |
| % Growth | 700% | -200% | 120% | – |
| EPS Diluted | 0 | -0 | 0 | -0.001 |
| Weighted Avg Shares Out | 4,292,358 | 4,186,866 | 2,475,537 | 2,405,612 |
| Weighted Avg Shares Out Dil | 7,500,000 | 4,186,866 | 2,475,537 | 2,405,612 |
| Supplemental Information | – | – | – | – |
| Interest Income | $78 | $31 | $1 | $0 |
| Interest Expense | $640 | $642 | $725 | $737 |
| Depreciation & Amortization | $165 | $168 | $63 | $23 |
| EBITDA | $3,538 | $196 | $931 | -$332 |
| % Margin | 847.7% | – | – | – |