Elray Resources, Inc.
ELRA · OTC
3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | |
|---|---|---|---|---|
| Revenue | $107 | $82 | $141 | $81 |
| % Growth | 29.8% | -41.7% | 74% | – |
| Cost of Goods Sold | $192 | $185 | $148 | $79 |
| Gross Profit | -$85 | -$103 | -$7 | $2 |
| % Margin | -79.7% | -125.3% | -4.7% | 1.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $37 | $37 | $34 | $45 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $37 | $37 | $34 | $45 |
| Operating Income | -$122 | -$140 | -$40 | -$44 |
| % Margin | -114.3% | -170.3% | -28.7% | -54.1% |
| Other Income/Exp. Net | -$2,454 | $3,543 | -$423 | -$18 |
| Pre-Tax Income | -$2,575 | $3,403 | -$463 | -$62 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$2,575 | $3,403 | -$463 | -$62 |
| % Margin | -2,413.3% | 4,140.7% | -328.4% | -76.9% |
| EPS | -0.001 | 0.001 | -0 | 0 |
| % Growth | -175% | 900% | – | – |
| EPS Diluted | -0.001 | 0.001 | -0 | 0 |
| Weighted Avg Shares Out | 4,307,112 | 4,307,112 | 4,307,112 | 4,277,442 |
| Weighted Avg Shares Out Dil | 4,307,112 | 6,545,211 | 4,307,112 | 4,277,442 |
| Supplemental Information | – | – | – | – |
| Interest Income | $24 | $25 | $23 | $17 |
| Interest Expense | $163 | $167 | $160 | $156 |
| Depreciation & Amortization | $123 | $123 | $41 | -$43 |
| EBITDA | -$2,289 | $3,693 | -$263 | $94 |
| % Margin | -2,145.2% | 4,493.6% | -186.6% | 116% |