Elong Power Holding Limited
ELPW · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $387 | $3,163 | $6,816 | $15,987 |
| % Growth | -87.8% | -53.6% | -57.4% | – |
| Cost of Goods Sold | $3,849 | $7,077 | $9,668 | $19,750 |
| Gross Profit | -$3,462 | -$3,914 | -$2,852 | -$3,762 |
| % Margin | -894.8% | -123.8% | -41.8% | -23.5% |
| R&D Expenses | $109 | $874 | $904 | $1,358 |
| G&A Expenses | $13,005 | $3,228 | $3,748 | $4,582 |
| SG&A Expenses | $13,111 | $3,488 | $4,252 | $5,524 |
| Sales & Mktg Exp. | $106 | $260 | $504 | $942 |
| Other Operating Expenses | $12,440 | -$331 | $203 | -$938 |
| Operating Expenses | $25,660 | $4,031 | $5,359 | $5,944 |
| Operating Income | -$29,122 | -$7,945 | -$8,211 | -$9,706 |
| % Margin | -7,526.2% | -251.2% | -120.5% | -60.7% |
| Other Income/Exp. Net | -$992 | $499 | -$1,555 | -$647 |
| Pre-Tax Income | -$30,114 | -$7,446 | -$9,766 | -$10,353 |
| Tax Expense | $0 | $0 | $2 | $0 |
| Net Income | -$30,114 | -$7,446 | -$9,768 | -$10,353 |
| % Margin | -7,782.5% | -235.4% | -143.3% | -64.8% |
| EPS | -0.51 | -0.32 | -0.2 | -0.21 |
| % Growth | -59.4% | -60% | 4.8% | – |
| EPS Diluted | -0.51 | -0.32 | -0.2 | -0.21 |
| Weighted Avg Shares Out | 59,056 | 23,384 | 50,050 | 50,050 |
| Weighted Avg Shares Out Dil | 59,056 | 23,383 | 50,050 | 50,050 |
| Supplemental Information | – | – | – | – |
| Interest Income | $39 | $19 | $20 | $69 |
| Interest Expense | $363 | $101 | $527 | $560 |
| Depreciation & Amortization | $1,713 | $2,993 | $3,943 | $5,456 |
| EBITDA | -$17,058 | -$4,352 | -$5,296 | -$4,338 |
| % Margin | -4,408.5% | -137.6% | -77.7% | -27.1% |