El Puerto de Liverpool, S.A.B. de C.V.

ELPQF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$2,622$56,424$45,527$75,040
% Growth-95.4%23.9%-39.3%
Cost of Goods Sold$1,641$34,291$28,095$51,237
Gross Profit$981$22,133$17,432$23,803
% Margin37.4%39.2%38.3%31.7%
R&D Expenses$0$116$111$0
G&A Expenses$0$1,995$2,449$1,892
SG&A Expenses$717$15,026$13,424$15,986
Sales & Mktg Exp.$0$13,030$10,974$14,094
Other Operating Expenses$0-$116-$111-$5,563
Operating Expenses$717$15,026$13,424$10,423
Operating Income$263$7,108$4,008$13,380
% Margin10%12.6%8.8%17.8%
Other Income/Exp. Net$8-$2,516-$905-$58
Pre-Tax Income$272$4,592$3,103$13,323
Tax Expense$56$1,293$786$3,659
Net Income$216$3,295$2,313$9,661
% Margin8.2%5.8%5.1%12.9%
EPS0.162.461.727.2
% Growth-93.5%43%-76.1%
EPS Diluted0.162.461.727.2
Weighted Avg Shares Out1,3421,3391,3421,342
Weighted Avg Shares Out Dil1,3421,3391,3421,342
Supplemental Information
Interest Income$16$213$652$331
Interest Expense$74$1,302$1,477$976
Depreciation & Amortization$85$868$904$929
EBITDA$365$7,975$4,912$14,015
% Margin13.9%14.1%10.8%18.7%