Companhia Paranaense de Energia
ELPC · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $6,811,177 | $6,225,154 | $5,892,086 | $6,019,164 |
| % Growth | 9.4% | 5.7% | -2.1% | – |
| Cost of Goods Sold | $5,287,083 | $4,136,891 | $3,592,959 | $7,257,774 |
| Gross Profit | $1,524,094 | $2,088,263 | $2,299,127 | -$1,238,610 |
| % Margin | 22.4% | 33.5% | 39% | -20.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $214,968 | $300,367 | $310,159 | -$322,465 |
| SG&A Expenses | $240,409 | $300,367 | $310,159 | -$319,908 |
| Sales & Mktg Exp. | $25,441 | $0 | $0 | $2,557 |
| Other Operating Expenses | $0 | $666,646 | $707,852 | -$1,695,565 |
| Operating Expenses | $240,409 | $967,013 | $1,018,011 | -$2,015,473 |
| Operating Income | $1,283,685 | $1,121,250 | $1,281,116 | $776,863 |
| % Margin | 18.8% | 18% | 21.7% | 12.9% |
| Other Income/Exp. Net | -$744,073 | -$301,564 | -$346,109 | -$231,009 |
| Pre-Tax Income | $539,612 | $819,686 | $935,007 | $545,854 |
| Tax Expense | $175,437 | $246,122 | $270,340 | -$29,310 |
| Net Income | $384,222 | $572,140 | $665,508 | $586,506 |
| % Margin | 5.6% | 9.2% | 11.3% | 9.7% |
| EPS | 2.03 | 3.08 | 3.6 | 3.16 |
| % Growth | -34.1% | -14.4% | 13.9% | – |
| EPS Diluted | 2.03 | 3.08 | 3.6 | 3.16 |
| Weighted Avg Shares Out | 185,595 | 185,581 | 185,385 | 186,406 |
| Weighted Avg Shares Out Dil | 185,595 | 185,581 | 185,385 | 186,406 |
| Supplemental Information | – | – | – | – |
| Interest Income | $32,391 | $50,287 | $297,640 | $7,375 |
| Interest Expense | $122,787 | $19,004 | $744,165 | $18,691 |
| Depreciation & Amortization | $357,388 | $361,211 | $355,020 | $376,281 |
| EBITDA | $1,302,232 | $1,199,901 | $2,034,192 | $940,826 |
| % Margin | 19.1% | 19.3% | 34.5% | 15.6% |