Companhia Paranaense de Energia
ELPC · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $6,811 | $6,225 | $5,892 | $6,019 |
| % Growth | 9.4% | 5.7% | -2.1% | – |
| Cost of Goods Sold | $5,287 | $4,137 | $3,593 | $7,258 |
| Gross Profit | $1,524 | $2,088 | $2,299 | -$1,239 |
| % Margin | 22.4% | 33.5% | 39% | -20.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $215 | $300 | $310 | -$322 |
| SG&A Expenses | $240 | $300 | $310 | -$320 |
| Sales & Mktg Exp. | $25 | $0 | $0 | $3 |
| Other Operating Expenses | $0 | $667 | $708 | -$1,696 |
| Operating Expenses | $240 | $967 | $1,018 | -$2,015 |
| Operating Income | $1,284 | $1,121 | $1,281 | $777 |
| % Margin | 18.8% | 18% | 21.7% | 12.9% |
| Other Income/Exp. Net | -$744 | -$302 | -$346 | -$231 |
| Pre-Tax Income | $540 | $820 | $935 | $546 |
| Tax Expense | $175 | $246 | $270 | -$29 |
| Net Income | $384 | $572 | $666 | $587 |
| % Margin | 5.6% | 9.2% | 11.3% | 9.7% |
| EPS | 2.03 | 3.08 | 3.6 | 3.16 |
| % Growth | -34.1% | -14.4% | 13.9% | – |
| EPS Diluted | 2.03 | 3.08 | 3.6 | 3.16 |
| Weighted Avg Shares Out | 186 | 186 | 185 | 186 |
| Weighted Avg Shares Out Dil | 186 | 186 | 185 | 186 |
| Supplemental Information | – | – | – | – |
| Interest Income | $32 | $50 | $298 | $7 |
| Interest Expense | $123 | $19 | $744 | $19 |
| Depreciation & Amortization | $357 | $361 | $355 | $376 |
| EBITDA | $1,302 | $1,200 | $2,034 | $941 |
| % Margin | 19.1% | 19.3% | 34.5% | 15.6% |