Companhia Paranaense de Energia
ELPC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $22,651,036 | $21,479,468 | $20,535,341 | -$13,325,663 |
| % Growth | 5.5% | 4.6% | 254.1% | – |
| Cost of Goods Sold | $17,759,792 | $16,581,428 | $15,605,584 | $16,707,908 |
| Gross Profit | $4,891,244 | $4,898,040 | $4,929,757 | -$30,033,571 |
| % Margin | 21.6% | 22.8% | 24% | 225.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $734,148 | $1,017,523 | $733,695 | $870,858 |
| SG&A Expenses | $736,705 | $1,060,726 | $909,364 | $1,057,540 |
| Sales & Mktg Exp. | $2,557 | $43,203 | $175,669 | $186,682 |
| Other Operating Expenses | $550,617 | $651,692 | $2,740,110 | -$34,005,446 |
| Operating Expenses | $1,287,322 | $1,712,418 | $3,649,474 | -$32,947,906 |
| Operating Income | $3,603,922 | $3,185,622 | $1,280,283 | $2,914,335 |
| % Margin | 15.9% | 14.8% | 6.2% | -21.9% |
| Other Income/Exp. Net | -$696,688 | -$695,898 | -$337,395 | $1,666,090 |
| Pre-Tax Income | $2,907,234 | $2,489,724 | $942,888 | $4,580,425 |
| Tax Expense | $599,435 | $354,057 | -$281,099 | $1,178,524 |
| Net Income | $2,809,631 | $2,258,810 | $1,112,007 | $4,952,573 |
| % Margin | 12.4% | 10.5% | 5.4% | -37.2% |
| EPS | 17.28 | 2.56 | 6.52 | 4.16 |
| % Growth | 575% | -60.7% | 56.7% | – |
| EPS Diluted | 17.28 | 2.56 | 6.52 | 4.16 |
| Weighted Avg Shares Out | 186,422 | 176,935 | 171,035 | 171,035 |
| Weighted Avg Shares Out Dil | 186,422 | 176,935 | 171,035 | 171,035 |
| Supplemental Information | – | – | – | – |
| Interest Income | $92,794 | $89,938 | $63,810 | $36,649 |
| Interest Expense | $76,401 | -$741,157 | $91,362 | $41,909 |
| Depreciation & Amortization | $1,465,478 | $1,382,040 | $1,233,097 | $1,017,293 |
| EBITDA | $4,449,113 | $3,961,634 | $2,267,347 | $5,639,627 |
| % Margin | 19.6% | 18.4% | 11% | -42.3% |