Elinx Corp.
ELNX · OTC
6/30/2008 | 6/30/2007 | 6/30/2006 | 12/31/2004 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $3 | $182 | $152 | $0 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $8 | $8 | $10 | $0 |
| Inventory | $0 | $0 | $0 | $0 |
| Other Curr. Assets | $0 | $0 | $0 | $0 |
| Total Curr. Assets | $11 | $190 | $166 | $0 |
| Property Plant & Equip (Net) | $15 | $59 | $128 | $0 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $0 | $0 | $3 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $289 | $349 | $42 | $0 |
| Total NC Assets | $304 | $408 | $172 | $0 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $315 | $598 | $339 | $0 |
| Liabilities | – | – | – | – |
| Payables | $0 | $167 | $313 | $3 |
| Short-Term Debt | $861 | $471 | $898 | $0 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $291 | $50 | $26 | $0 |
| Other Curr. Liab. | $309 | $418 | $750 | $0 |
| Total Curr. Liab. | $1,629 | $1,253 | $2,050 | $3 |
| LT Debt | $800 | $446 | $32 | $0 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $0 | $33 | $56 | $0 |
| Total NC Liab. | $800 | $479 | $88 | $0 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | $0 | $0 |
| Total Liabilities | $2,429 | $1,732 | $2,138 | $3 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $81 | $73 | $48 | $4 |
| Retained Earnings | -$27,170 | -$23,645 | -$17,628 | -$1,304 |
| AOCI | $0 | $0 | $0 | $0 |
| Other Equity | $24,975 | $21,459 | $16,447 | $1,296 |
| Total Equity | -$2,114 | -$1,134 | -$1,800 | -$3 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $315 | $598 | $339 | $0 |
| Net Debt | $1,659 | $736 | $778 | $0 |