Element Nutritional Sciences Inc.
ELNSF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|
| Revenue | $4,002 | $2,357 | $979 |
| % Growth | 69.8% | 140.6% | – |
| Cost of Goods Sold | $5,084 | $2,182 | $817 |
| Gross Profit | -$1,083 | $175 | $163 |
| % Margin | -27.1% | 7.4% | 16.6% |
| R&D Expenses | $19 | $16 | $43 |
| G&A Expenses | $6,635 | $6,468 | $2,577 |
| SG&A Expenses | $9,247 | $10,143 | $3,721 |
| Sales & Mktg Exp. | $2,612 | $3,675 | $1,144 |
| Other Operating Expenses | -$4 | $0 | $13 |
| Operating Expenses | $9,300 | $10,240 | $3,913 |
| Operating Income | -$10,383 | -$10,065 | -$5,931 |
| % Margin | -259.5% | -427.1% | -605.6% |
| Other Income/Exp. Net | $36 | $1,286 | -$1,785 |
| Pre-Tax Income | -$10,347 | -$8,780 | -$7,716 |
| Tax Expense | $0 | $0 | $0 |
| Net Income | -$10,347 | -$8,780 | -$7,716 |
| % Margin | -258.6% | -372.5% | -787.9% |
| EPS | -0.097 | -0.1 | -0.088 |
| % Growth | 3.3% | -13.1% | – |
| EPS Diluted | -0.097 | -0.1 | -0.088 |
| Weighted Avg Shares Out | 107,004 | 83,624 | 87,243 |
| Weighted Avg Shares Out Dil | 107,004 | 83,624 | 87,243 |
| Supplemental Information | – | – | – |
| Interest Income | $0 | $0 | $0 |
| Interest Expense | $134 | $27 | $30 |
| Depreciation & Amortization | $34 | $82 | $154 |
| EBITDA | -$10,015 | -$8,618 | -$9,660 |
| % Margin | -250.3% | -365.7% | -986.3% |