Elisa Oyj
ELMUY · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $655,088 | $552,400 | $555,800 | $579,700 |
| % Growth | 18.6% | -0.6% | -4.1% | – |
| Cost of Goods Sold | $430,844 | $180,800 | $189,000 | $217,200 |
| Gross Profit | $224,244 | $371,600 | $366,800 | $362,500 |
| % Margin | 34.2% | 67.3% | 66% | 62.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $65,556 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$3,272 | $249,600 | $245,200 | $243,900 |
| Operating Expenses | $62,284 | $249,600 | $245,200 | $243,900 |
| Operating Income | $161,961 | $122,000 | $121,600 | $118,600 |
| % Margin | 24.7% | 22.1% | 21.9% | 20.5% |
| Other Income/Exp. Net | -$12,387 | -$10,400 | -$9,800 | -$13,900 |
| Pre-Tax Income | $149,574 | $111,600 | $111,800 | $104,700 |
| Tax Expense | $28,863 | $21,500 | $21,900 | $22,500 |
| Net Income | $120,594 | $90,200 | $90,000 | $82,600 |
| % Margin | 18.4% | 16.3% | 16.2% | 14.2% |
| EPS | 0.19 | 0.28 | 0.28 | 0.26 |
| % Growth | -32.1% | 0% | 7.7% | – |
| EPS Diluted | 0.19 | 0.28 | 0.28 | 0.26 |
| Weighted Avg Shares Out | 642,056 | 321,028 | 320,944 | 321,046 |
| Weighted Avg Shares Out Dil | 642,556 | 321,224 | 321,092 | 321,344 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,103 | $3,200 | $2,400 | $3,000 |
| Interest Expense | $14,023 | $13,300 | $12,100 | $15,800 |
| Depreciation & Amortization | $87,524 | $73,800 | $73,000 | $72,700 |
| EBITDA | $251,588 | $198,700 | $196,900 | $193,200 |
| % Margin | 38.4% | 36% | 35.4% | 33.3% |