Elisa Oyj
ELMUY · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $655 | $552 | $556 | $580 |
| % Growth | 18.6% | -0.6% | -4.1% | – |
| Cost of Goods Sold | $431 | $181 | $189 | $217 |
| Gross Profit | $224 | $372 | $367 | $363 |
| % Margin | 34.2% | 67.3% | 66% | 62.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $66 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$3 | $250 | $245 | $244 |
| Operating Expenses | $62 | $250 | $245 | $244 |
| Operating Income | $162 | $122 | $122 | $119 |
| % Margin | 24.7% | 22.1% | 21.9% | 20.5% |
| Other Income/Exp. Net | -$12 | -$10 | -$10 | -$14 |
| Pre-Tax Income | $150 | $112 | $112 | $105 |
| Tax Expense | $29 | $22 | $22 | $23 |
| Net Income | $121 | $90 | $90 | $83 |
| % Margin | 18.4% | 16.3% | 16.2% | 14.2% |
| EPS | 0.19 | 0.28 | 0.28 | 0.26 |
| % Growth | -32.1% | 0% | 7.7% | – |
| EPS Diluted | 0.19 | 0.28 | 0.28 | 0.26 |
| Weighted Avg Shares Out | 642 | 321 | 321 | 321 |
| Weighted Avg Shares Out Dil | 643 | 321 | 321 | 321 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $3 | $2 | $3 |
| Interest Expense | $14 | $13 | $12 | $16 |
| Depreciation & Amortization | $88 | $74 | $73 | $73 |
| EBITDA | $252 | $199 | $197 | $193 |
| % Margin | 38.4% | 36% | 35.4% | 33.3% |