Element 25 Limited
ELMTF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $1,880 | $2 | $8,730 | $2,283 |
| % Growth | 107,499.3% | -100% | 282.3% | – |
| Cost of Goods Sold | $4,038 | $697 | $15,546 | $15,046 |
| Gross Profit | -$2,159 | -$696 | -$6,816 | -$10,479 |
| % Margin | -114.8% | -39,811.4% | -78.1% | -458.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $1,099 | $727 | $1,669 |
| SG&A Expenses | $1,717 | $1,129 | $756 | $1,799 |
| Sales & Mktg Exp. | $0 | $15 | $29 | $131 |
| Other Operating Expenses | $0 | $0 | $693 | $1,494 |
| Operating Expenses | $1,717 | $1,129 | $1,449 | $3,293 |
| Operating Income | -$3,875 | -$1,260 | -$8,265 | -$7,065 |
| % Margin | -206.2% | -72,110.5% | -94.7% | -309.4% |
| Other Income/Exp. Net | $443 | $42 | $543 | $168 |
| Pre-Tax Income | -$3,433 | -$1,218 | -$7,722 | -$6,897 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3,433 | -$2,435 | -$7,722 | -$13,793 |
| % Margin | -182.6% | -139,381.8% | -88.5% | -604.1% |
| EPS | -0.015 | -0.006 | -0.035 | -0.064 |
| % Growth | -172.7% | 84.4% | 44.6% | – |
| EPS Diluted | -0.015 | -0.006 | -0.035 | -0.064 |
| Weighted Avg Shares Out | 228,532 | 221,380 | 219,530 | 217,219 |
| Weighted Avg Shares Out Dil | 228,532 | 221,380 | 219,530 | 217,219 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $500 | $111 |
| Interest Expense | $23 | $15 | $43 | $21 |
| Depreciation & Amortization | $226 | $49 | $633 | $541 |
| EBITDA | -$3,183 | -$1,211 | -$7,046 | -$6,524 |
| % Margin | -169.4% | -69,301.5% | -80.7% | -285.7% |