Element 25 Limited
ELMTF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $2 | $0 | $9 | $2 |
| % Growth | 107,499.3% | -100% | 282.3% | – |
| Cost of Goods Sold | $4 | $1 | $16 | $15 |
| Gross Profit | -$2 | -$1 | -$7 | -$10 |
| % Margin | -114.8% | -39,811.4% | -78.1% | -458.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $1 | $1 | $2 |
| SG&A Expenses | $2 | $1 | $1 | $2 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $1 | $1 |
| Operating Expenses | $2 | $1 | $1 | $3 |
| Operating Income | -$4 | -$1 | -$8 | -$7 |
| % Margin | -206.2% | -72,110.5% | -94.7% | -309.4% |
| Other Income/Exp. Net | $0 | $0 | $1 | $0 |
| Pre-Tax Income | -$3 | -$1 | -$8 | -$7 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3 | -$2 | -$8 | -$14 |
| % Margin | -182.6% | -139,381.8% | -88.5% | -604.1% |
| EPS | -0.015 | -0.006 | -0.035 | -0.064 |
| % Growth | -172.7% | 84.4% | 44.6% | – |
| EPS Diluted | -0.015 | -0.006 | -0.035 | -0.064 |
| Weighted Avg Shares Out | 229 | 221 | 220 | 217 |
| Weighted Avg Shares Out Dil | 229 | 221 | 220 | 217 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $1 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $1 | $1 |
| EBITDA | -$3 | -$1 | -$7 | -$7 |
| % Margin | -169.4% | -69,301.5% | -80.7% | -285.7% |