Element 25 Limited
ELMTF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$3 | -$2 | -$8 | -$14 |
| Dep. & Amort. | $0 | $0 | $1 | $1 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | -$0 | $0 | $0 |
| Change in WC | $0 | $0 | $2 | $0 |
| Other Non-Cash | $1 | $1 | $2 | -$4 |
| Operating Cash Flow | -$2 | -$3 | -$3 | -$17 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$3 | -$5 | -$7 | -$13 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $2 | $0 | -$0 |
| Investing Cash Flow | -$3 | -$2 | -$7 | -$13 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | -$0 | $0 | $0 |
| Stock Issued | $3 | $0 | $0 | $23 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$0 | $0 | -$0 | -$0 |
| Financing Cash Flow | $3 | $0 | -$0 | $23 |
| Forex Effect | -$0 | $0 | $0 | -$0 |
| Net Chg. in Cash | -$2 | $5 | -$10 | -$8 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $5 | $0 | $21 | $29 |
| End Cash | $2 | $5 | $11 | $21 |
| Free Cash Flow | -$5 | -$7 | -$10 | -$30 |