Element Nutritional Sciences Inc.
ELMT.CN · CNQ
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$3 | CA$492 | CA$87 | CA$105 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$897 | CA$428 | CA$627 | CA$200 |
| Inventory | CA$1,449 | CA$3,193 | CA$341 | CA$295 |
| Other Curr. Assets | CA$209 | CA$807 | CA$77 | CA$200 |
| Total Curr. Assets | CA$2,559 | CA$4,919 | CA$1,133 | CA$800 |
| Property Plant & Equip (Net) | CA$93 | CA$77 | CA$168 | CA$184 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | -CA$93 | -CA$77 | -CA$168 | -CA$184 |
| Total NC Assets | CA$93 | CA$77 | CA$168 | CA$184 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,652 | CA$4,996 | CA$1,301 | CA$983 |
| Liabilities | – | – | – | – |
| Payables | CA$5,852 | CA$2,971 | CA$2,432 | CA$419 |
| Short-Term Debt | CA$1,443 | CA$693 | CA$1,268 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | -CA$693 | -CA$1,268 | CA$0 |
| Other Curr. Liab. | CA$200 | CA$693 | CA$1,268 | CA$3,412 |
| Total Curr. Liab. | CA$7,495 | CA$3,664 | CA$3,701 | CA$3,831 |
| LT Debt | CA$26 | CA$29 | CA$104 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | -CA$29 | CA$0 | CA$0 |
| Total NC Liab. | CA$26 | CA$29 | CA$104 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$7,521 | CA$3,692 | CA$3,805 | CA$3,831 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$3,313 |
| Common Stock | CA$23,976 | CA$20,452 | CA$10,926 | CA$0 |
| Retained Earnings | -CA$33,103 | -CA$22,756 | -CA$13,977 | -CA$6,160 |
| AOCI | -CA$384 | -CA$65 | CA$60 | CA$0 |
| Other Equity | CA$4,642 | CA$3,673 | CA$486 | CA$0 |
| Total Equity | -CA$4,869 | CA$1,304 | -CA$2,505 | -CA$2,847 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,652 | CA$4,996 | CA$1,301 | CA$0 |
| Net Debt | CA$1,465 | CA$230 | CA$1,285 | -CA$105 |