Element Nutritional Sciences Inc.
ELMT.CN · CNQ
9/30/2023 | 6/30/2023 | 3/31/2023 | 12/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$4 | CA$1,100 | CA$27 | CA$3 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$128 | CA$171 | CA$169 | CA$897 |
| Inventory | CA$1,496 | CA$1,636 | CA$1,636 | CA$1,449 |
| Other Curr. Assets | CA$767 | CA$483 | CA$137 | CA$209 |
| Total Curr. Assets | CA$2,395 | CA$3,390 | CA$1,969 | CA$2,559 |
| Property Plant & Equip (Net) | CA$69 | CA$79 | CA$86 | CA$93 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | -CA$79 | CA$0 | -CA$93 |
| Total NC Assets | CA$69 | CA$79 | CA$86 | CA$93 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,464 | CA$3,469 | CA$2,055 | CA$2,652 |
| Liabilities | – | – | – | – |
| Payables | CA$6,778 | CA$6,820 | CA$6,081 | CA$5,852 |
| Short-Term Debt | CA$1,437 | CA$2,837 | CA$1,495 | CA$1,443 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$50 | CA$80 | CA$200 |
| Total Curr. Liab. | CA$8,215 | CA$9,706 | CA$7,656 | CA$7,495 |
| LT Debt | CA$1,927 | CA$23 | CA$24 | CA$26 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$1,927 | CA$23 | CA$24 | CA$26 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$25 | CA$28 | CA$30 | CA$31 |
| Total Liabilities | CA$10,142 | CA$9,729 | CA$7,681 | CA$7,521 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$24,599 | CA$24,089 | CA$23,976 | CA$23,976 |
| Retained Earnings | -CA$34,912 | -CA$35,096 | -CA$34,051 | -CA$33,103 |
| AOCI | -CA$377 | -CA$228 | -CA$378 | -CA$384 |
| Other Equity | CA$3,011 | CA$4,975 | CA$4,827 | CA$4,642 |
| Total Equity | -CA$7,678 | -CA$6,261 | -CA$5,626 | -CA$4,869 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,464 | CA$3,469 | CA$2,055 | CA$2,652 |
| Net Debt | CA$3,359 | CA$1,760 | CA$1,493 | CA$1,465 |