Electromed, Inc.
ELMD · AMEX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $64,000 | $54,716 | $48,067 | $41,659 |
| % Growth | 17% | 13.8% | 15.4% | – |
| Cost of Goods Sold | $14,029 | $12,990 | $11,548 | $10,217 |
| Gross Profit | $49,971 | $41,726 | $36,519 | $31,442 |
| % Margin | 78.1% | 76.3% | 76% | 75.5% |
| R&D Expenses | $996 | $656 | $916 | $1,356 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $39,315 | $34,489 | $31,595 | $27,114 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $40,311 | $35,145 | $32,511 | $28,470 |
| Operating Income | $9,660 | $6,581 | $4,008 | $2,972 |
| % Margin | 15.1% | 12% | 8.3% | 7.1% |
| Other Income/Exp. Net | $624 | $455 | $78 | $25 |
| Pre-Tax Income | $10,284 | $7,036 | $4,086 | $2,997 |
| Tax Expense | $2,747 | $1,886 | $920 | $692 |
| Net Income | $7,537 | $5,150 | $3,166 | $2,305 |
| % Margin | 11.8% | 9.4% | 6.6% | 5.5% |
| EPS | 0.9 | 0.6 | 0.37 | 0.27 |
| % Growth | 50% | 62.2% | 37% | – |
| EPS Diluted | 0.86 | 0.58 | 0.36 | 0.26 |
| Weighted Avg Shares Out | 8,335 | 8,562 | 8,464 | 8,471 |
| Weighted Avg Shares Out Dil | 8,719 | 8,865 | 8,701 | 8,769 |
| Supplemental Information | – | – | – | – |
| Interest Income | $624 | $455 | $78 | $25 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1,172 | $841 | $613 | $628 |
| EBITDA | $10,832 | $7,422 | $4,621 | $3,600 |
| % Margin | 16.9% | 13.6% | 9.6% | 8.6% |