Elkem ASA
ELKEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $18 | $34 | $45 | $33 |
| % Growth | -48.2% | -23.7% | 36.1% | – |
| Cost of Goods Sold | $9 | $20 | $23 | $17 |
| Gross Profit | $9 | $14 | $22 | $16 |
| % Margin | 49% | 40.6% | 48.2% | 48% |
| R&D Expenses | $0 | $1 | $1 | $1 |
| G&A Expenses | $2 | $3 | $3 | $2 |
| SG&A Expenses | $3 | $5 | $5 | $4 |
| Sales & Mktg Exp. | $1 | $2 | $2 | $2 |
| Other Operating Expenses | $4 | $6 | $7 | $6 |
| Operating Expenses | $7 | $12 | $12 | $10 |
| Operating Income | $2 | $2 | $12 | $6 |
| % Margin | 11.8% | 4.9% | 27.6% | 17.5% |
| Other Income/Exp. Net | -$1 | -$1 | -$0 | $0 |
| Pre-Tax Income | $2 | $1 | $12 | $6 |
| Tax Expense | -$1 | $1 | $3 | $1 |
| Net Income | $0 | $0 | $10 | $5 |
| % Margin | 2.7% | 0.2% | 21.2% | 14% |
| EPS | 0.77 | 0.11 | 15.09 | 7.49 |
| % Growth | 600% | -99.3% | 101.5% | – |
| EPS Diluted | 0.77 | 0.11 | 15.04 | 7.44 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $0 | $0 |
| Depreciation & Amortization | $3 | $2 | $2 | $2 |
| EBITDA | $5 | $4 | $14 | $8 |
| % Margin | 28.9% | 11.7% | 32.1% | 23.5% |