Elixirr International plc
ELIX.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Market Cap | £320,675 | £343,378 | £289,464 | £308,819 |
| - Cash | £2,844 | £7,527 | £22,148 | £18,130 |
| + Debt | £14,153 | £4,896 | £4,785 | £5,364 |
| Enterprise Value | £331,984 | £340,747 | £272,101 | £296,053 |
| Revenue | £71,410 | £58,310 | £53,034 | £44,746 |
| % Growth | 22.5% | 9.9% | 18.5% | – |
| Gross Profit | £23,456 | £18,457 | £17,350 | £14,984 |
| % Margin | 32.8% | 31.7% | 32.7% | 33.5% |
| EBITDA | £18,314 | £13,555 | £13,982 | £10,905 |
| % Margin | 25.6% | 23.2% | 26.4% | 24.4% |
| Net Income | £11,016 | £7,540 | £8,839 | £9,571 |
| % Margin | 15.4% | 12.9% | 16.7% | 21.4% |
| EPS Diluted | 0.21 | 0.16 | 0.17 | 0.19 |
| % Growth | 31.2% | -5.9% | -10.5% | – |
| Operating Cash Flow | £8,721 | £21,144 | £7,632 | £12,924 |
| Capital Expenditures | -£32 | -£52 | -£64 | -£20 |
| Free Cash Flow | £8,689 | £21,092 | £7,600 | £12,904 |