Elio Motors, Inc.
ELIO · OTC
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $152 | $129 | $192 | $0 |
| Gross Profit | -$152 | -$129 | -$192 | $0 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $32 | $41 | $630 |
| G&A Expenses | $0 | $3,129 | $4,163 | $5,616 |
| SG&A Expenses | $2,661 | $3,165 | $3,992 | $5,755 |
| Sales & Mktg Exp. | $0 | $36 | $20 | $139 |
| Other Operating Expenses | $0 | -$129 | -$1 | $0 |
| Operating Expenses | $2,661 | $3,067 | $4,032 | $6,386 |
| Operating Income | -$2,813 | -$3,196 | -$4,224 | -$6,386 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$17,947 | -$14,777 | -$12,182 | -$10,433 |
| Pre-Tax Income | -$20,761 | -$17,973 | -$16,407 | -$16,819 |
| Tax Expense | $0 | $0 | $0 | $47 |
| Net Income | -$20,761 | -$17,973 | -$16,407 | -$16,819 |
| % Margin | – | – | – | – |
| EPS | -0.7 | -0.61 | -0.55 | -0.58 |
| % Growth | -14.8% | -10.9% | 5.2% | – |
| EPS Diluted | -0.7 | -0.61 | -0.55 | -0.58 |
| Weighted Avg Shares Out | 29,570 | 29,569 | 29,570 | 29,113 |
| Weighted Avg Shares Out Dil | 29,570 | 29,570 | 29,570 | 29,114 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $10,433 |
| Interest Expense | $17,947 | $14,777 | $12,184 | $0 |
| Depreciation & Amortization | $152 | $129 | $192 | $193 |
| EBITDA | -$2,661 | -$3,067 | -$4,031 | -$6,193 |
| % Margin | – | – | – | – |