Elektroimportøren AS
ELIMP.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 436 | NOK 367 | NOK 396 | NOK 520 |
| % Growth | 18.8% | -7.3% | -23.8% | – |
| Cost of Goods Sold | NOK 276 | NOK 238 | NOK 253 | NOK 338 |
| Gross Profit | NOK 160 | NOK 129 | NOK 41 | NOK 182 |
| % Margin | 36.7% | 35.1% | 10.4% | 35% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 34 | NOK 38 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 142 | NOK 119 | NOK 103 | NOK 145 |
| Operating Expenses | NOK 142 | NOK 119 | NOK 137 | NOK 145 |
| Operating Income | NOK 19 | NOK 10 | NOK 7 | NOK 37 |
| % Margin | 4.2% | 2.8% | 1.8% | 7.1% |
| Other Income/Exp. Net | -NOK 9 | -NOK 10 | -NOK 17 | -NOK 5 |
| Pre-Tax Income | NOK 9 | NOK 0 | -NOK 10 | NOK 32 |
| Tax Expense | NOK 2 | NOK 0 | -NOK 2 | NOK 9 |
| Net Income | NOK 7 | NOK 0 | -NOK 8 | NOK 23 |
| % Margin | 1.7% | 0% | -2% | 4.4% |
| EPS | 0.14 | 0.002 | -0.16 | 0.45 |
| % Growth | 6,900% | 101.3% | -135.6% | – |
| EPS Diluted | 0.14 | 0.002 | -0.16 | 0.45 |
| Weighted Avg Shares Out | 51 | 49 | 51 | 51 |
| Weighted Avg Shares Out Dil | 51 | 49 | 51 | 51 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Interest Expense | NOK 9 | NOK 10 | NOK 16 | NOK 5 |
| Depreciation & Amortization | NOK 30 | NOK 30 | NOK 29 | NOK 29 |
| EBITDA | NOK 48 | NOK 40 | NOK 36 | NOK 65 |
| % Margin | 11% | 10.8% | 9.1% | 12.6% |