Elektroimportøren AS
ELIMP.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 624,621 | NOK 343,388 | NOK 1,023,282 | NOK 1,764,302 |
| - Cash | NOK 139,000 | NOK 8,758 | NOK 2,914 | NOK 76,436 |
| + Debt | NOK 673,000 | NOK 717,770 | NOK 716,967 | NOK 539,549 |
| Enterprise Value | NOK 1,158,621 | NOK 1,052,400 | NOK 1,737,335 | NOK 2,227,415 |
| Revenue | NOK 1,627,000 | NOK 1,604,265 | NOK 1,623,588 | NOK 1,484,981 |
| % Growth | 1.4% | -1.2% | 9.3% | – |
| Gross Profit | NOK 554,000 | NOK 553,063 | NOK 604,445 | NOK 572,676 |
| % Margin | 34.1% | 34.5% | 37.2% | 38.6% |
| EBITDA | NOK 203,823 | NOK 135,101 | NOK 191,979 | NOK 222,258 |
| % Margin | 12.5% | 8.4% | 11.8% | 15% |
| Net Income | NOK 40,000 | -NOK 11,792 | NOK 52,066 | NOK 97,241 |
| % Margin | 2.5% | -0.7% | 3.2% | 6.5% |
| EPS Diluted | 0.79 | -0.49 | 2.37 | 4.61 |
| % Growth | 261.2% | -120.7% | -48.6% | – |
| Operating Cash Flow | NOK 144,188 | NOK 75,746 | NOK 113,822 | NOK 151,556 |
| Capital Expenditures | -NOK 20,157 | -NOK 27,407 | -NOK 35,366 | -NOK 34,921 |
| Free Cash Flow | NOK 124,031 | NOK 48,339 | NOK 78,456 | NOK 116,635 |