Elia Group SA/NV
ELI.BR · BRU
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €1,086 | €1,980 | €1,787 | €1,747 |
| % Growth | -45.1% | 10.8% | 2.3% | – |
| Cost of Goods Sold | €451 | €1,083 | €1,012 | €1,718 |
| Gross Profit | €636 | €897 | €775 | €29 |
| % Margin | 58.5% | 45.3% | 43.4% | 1.6% |
| R&D Expenses | €0 | €0 | €0 | €36 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €135 | €243 | €228 | €27 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €223 | €137 | €185 | €122 |
| Operating Expenses | €359 | €380 | €413 | -€95 |
| Operating Income | €277 | €517 | €362 | €124 |
| % Margin | 25.5% | 26.1% | 20.3% | 7.1% |
| Other Income/Exp. Net | -€47 | -€82 | -€57 | -€59 |
| Pre-Tax Income | €230 | €435 | €305 | €264 |
| Tax Expense | €67 | €141 | €87 | €79 |
| Net Income | €142 | €255 | €196 | €162 |
| % Margin | 13.1% | 12.9% | 11% | 9.3% |
| EPS | 1.45 | 3.07 | 2.47 | 2.2 |
| % Growth | -52.8% | 24.3% | 12.3% | – |
| EPS Diluted | 2.9 | 3.26 | 2.47 | 2.2 |
| Weighted Avg Shares Out | 98 | 78 | 73 | 74 |
| Weighted Avg Shares Out Dil | 93 | 73 | 73 | 74 |
| Supplemental Information | – | – | – | – |
| Interest Income | €79 | €52 | €52 | €41 |
| Interest Expense | €188 | €144 | €132 | €100 |
| Depreciation & Amortization | €168 | €326 | €293 | €288 |
| EBITDA | €566 | €828 | €717 | €652 |
| % Margin | 52.1% | 41.8% | 40.1% | 37.3% |