Electric Royalties Ltd.
ELECF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $31 | $166 | $0 | $0 |
| % Growth | -81.2% | – | – | – |
| Cost of Goods Sold | $20 | $41 | $7 | $5 |
| Gross Profit | $11 | $125 | -$7 | -$5 |
| % Margin | 35.4% | 75.4% | – | – |
| R&D Expenses | $171 | $36 | $75 | $279 |
| G&A Expenses | $950 | $673 | $1,943 | $1,872 |
| SG&A Expenses | $1,722 | $1,081 | $2,034 | $1,872 |
| Sales & Mktg Exp. | $772 | $408 | $92 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | -$476 |
| Operating Expenses | $1,893 | $1,117 | $2,110 | $1,675 |
| Operating Income | -$2,242 | -$1,295 | -$1,380 | -$1,675 |
| % Margin | -7,200.4% | -781% | – | – |
| Other Income/Exp. Net | -$4,308 | -$4,724 | -$523 | -$593 |
| Pre-Tax Income | -$6,550 | -$6,019 | -$1,903 | -$2,268 |
| Tax Expense | -$189 | -$20 | $20 | $34 |
| Net Income | -$6,362 | -$5,999 | -$1,923 | -$2,302 |
| % Margin | -20,432.3% | -3,618% | – | – |
| EPS | -0.063 | -0.063 | -0.022 | -0.038 |
| % Growth | 0% | -184.5% | 41.5% | – |
| EPS Diluted | -0.063 | -0.063 | -0.022 | -0.038 |
| Weighted Avg Shares Out | 101,688 | 95,775 | 87,558 | 61,262 |
| Weighted Avg Shares Out Dil | 101,688 | 95,774 | 87,555 | 61,262 |
| Supplemental Information | – | – | – | – |
| Interest Income | $45 | $38 | $38 | $19 |
| Interest Expense | $1,106 | $303 | $3 | $2 |
| Depreciation & Amortization | $27 | $48 | $7 | $5 |
| EBITDA | -$5,418 | -$5,669 | -$1,374 | -$1,671 |
| % Margin | -17,400.5% | -3,419% | – | – |