Electric Royalties Ltd.
ELEC.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$31 | CA$166 | CA$0 | CA$0 |
| % Growth | -81.2% | – | – | – |
| Cost of Goods Sold | CA$20 | CA$456 | CA$7 | CA$5 |
| Gross Profit | CA$11 | -CA$290 | -CA$7 | -CA$5 |
| % Margin | 35.4% | -174.7% | – | – |
| R&D Expenses | CA$171 | CA$36 | CA$75 | CA$279 |
| G&A Expenses | CA$1,997 | CA$1,273 | CA$1,943 | CA$1,872 |
| SG&A Expenses | CA$1,997 | CA$1,081 | CA$2,103 | CA$1,872 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$86 | -CA$111 | -CA$75 | CA$99 |
| Operating Expenses | CA$2,253 | CA$1,006 | CA$2,103 | CA$2,250 |
| Operating Income | -CA$2,242 | -CA$1,295 | -CA$2,110 | -CA$2,254 |
| % Margin | -7,201.6% | -781.2% | – | – |
| Other Income/Exp. Net | -CA$4,308 | -CA$4,724 | CA$207 | -CA$14 |
| Pre-Tax Income | -CA$6,550 | -CA$6,019 | -CA$1,903 | -CA$2,268 |
| Tax Expense | -CA$189 | -CA$20 | CA$20 | CA$34 |
| Net Income | -CA$6,362 | -CA$5,999 | -CA$1,923 | -CA$2,302 |
| % Margin | -20,431.1% | -3,618.1% | – | – |
| EPS | -0.063 | -0.063 | -0.022 | -0.038 |
| % Growth | 0% | -184.5% | 41.5% | – |
| EPS Diluted | -0.063 | -0.063 | -0.022 | -0.038 |
| Weighted Avg Shares Out | 101,688 | 95,774 | 87,555 | 61,262 |
| Weighted Avg Shares Out Dil | 101,688 | 95,774 | 87,555 | 61,262 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$45 | CA$38 | CA$38 | CA$19 |
| Interest Expense | CA$1,106 | CA$303 | CA$3 | CA$2 |
| Depreciation & Amortization | CA$27 | CA$48 | CA$7 | CA$5 |
| EBITDA | -CA$5,418 | -CA$5,601 | -CA$2,069 | -CA$2,262 |
| % Margin | -17,399% | -3,378.1% | – | – |