Electric Royalties Ltd.
ELEC.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$28 | CA$443 | CA$1,237 | CA$2,102 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$145 | CA$106 | CA$36 | CA$0 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$30 | CA$183 | CA$30 | CA$69 |
| Total Curr. Assets | CA$203 | CA$732 | CA$1,303 | CA$2,170 |
| Property Plant & Equip (Net) | CA$19,813 | CA$14,149 | CA$12,071 | CA$8,587 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$90 | CA$3,018 | CA$5,034 | CA$4,780 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$57 | CA$110 | CA$0 | CA$0 |
| Total NC Assets | CA$19,959 | CA$17,277 | CA$17,105 | CA$13,367 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$20,162 | CA$18,009 | CA$18,408 | CA$15,537 |
| Liabilities | – | – | – | – |
| Payables | CA$1,234 | CA$132 | CA$130 | CA$34 |
| Short-Term Debt | CA$22 | CA$16 | CA$13 | CA$10 |
| Tax Payable | CA$9,182 | CA$4,339 | CA$0 | CA$34 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | -CA$9,193 | -CA$4,346 | -CA$7 | CA$264 |
| Total Curr. Liab. | CA$1,244 | CA$140 | CA$137 | CA$342 |
| LT Debt | CA$9,182 | CA$4,349 | CA$19 | CA$25 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$9,182 | CA$4,349 | CA$19 | CA$25 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$11 | CA$18 | CA$25 | CA$31 |
| Total Liabilities | CA$10,427 | CA$4,489 | CA$156 | CA$368 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$24,868 | CA$23,588 | CA$22,563 | CA$18,586 |
| Retained Earnings | -CA$19,277 | -CA$12,916 | -CA$6,916 | -CA$4,993 |
| AOCI | CA$4,145 | CA$2,847 | CA$2,605 | CA$1,577 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$9,736 | CA$13,520 | CA$18,252 | CA$15,169 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$20,162 | CA$18,009 | CA$18,408 | CA$15,537 |
| Net Debt | CA$9,176 | CA$3,922 | -CA$1,205 | -CA$2,066 |