Electric Royalties Ltd.
ELEC.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$170 | CA$290 | CA$715 | CA$28 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$148 | CA$144 | CA$199 | CA$145 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$102 | CA$124 | CA$122 | CA$30 |
| Total Curr. Assets | CA$420 | CA$559 | CA$1,035 | CA$203 |
| Property Plant & Equip (Net) | CA$19,476 | CA$19,450 | CA$19,643 | CA$19,813 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$81 | CA$79 | CA$84 | CA$90 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$57 |
| Total NC Assets | CA$19,557 | CA$19,529 | CA$19,727 | CA$19,959 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$19,977 | CA$20,088 | CA$20,762 | CA$20,162 |
| Liabilities | – | – | – | – |
| Payables | CA$133 | CA$116 | CA$201 | CA$1,234 |
| Short-Term Debt | CA$0 | CA$13 | CA$18 | CA$22 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$9,182 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | -CA$7 | -CA$9 | -CA$9,193 |
| Total Curr. Liab. | CA$133 | CA$123 | CA$210 | CA$1,244 |
| LT Debt | CA$9,862 | CA$9,504 | CA$9,148 | CA$9,182 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$9,862 | CA$9,504 | CA$9,148 | CA$9,182 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$7 | CA$9 | CA$11 |
| Total Liabilities | CA$9,995 | CA$9,627 | CA$9,358 | CA$10,427 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$27,141 | CA$27,141 | CA$26,713 | CA$24,868 |
| Retained Earnings | -CA$21,509 | -CA$20,911 | -CA$20,102 | -CA$19,277 |
| AOCI | CA$4,350 | CA$4,231 | CA$4,793 | CA$4,145 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$9,983 | CA$10,461 | CA$11,404 | CA$9,736 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$19,977 | CA$20,088 | CA$20,762 | CA$20,162 |
| Net Debt | CA$9,692 | CA$9,227 | CA$8,451 | CA$9,176 |