Elcom International Inc.
ELCO · OTC
12/31/2007 | 12/31/2006 | 12/31/2005 | 12/31/2004 | |
|---|---|---|---|---|
| Market Cap | $10,414 | $7,945 | $1,378 | $1,002 |
| - Cash | $947 | $1,086 | $6,399 | $390 |
| + Debt | $183 | $278 | $1,326 | $419 |
| Enterprise Value | $9,650 | $7,137 | -$3,695 | $1,031 |
| Revenue | $5,377 | $3,218 | $2,714 | $3,807 |
| % Growth | 67.1% | 18.6% | -28.7% | – |
| Gross Profit | $4,179 | $2,546 | $1,996 | $3,347 |
| % Margin | 77.7% | 79.1% | 73.5% | 87.9% |
| EBITDA | -$3,263 | -$6,364 | -$2,490 | -$2,299 |
| % Margin | -60.7% | -197.8% | -91.7% | -60.4% |
| Net Income | -$3,765 | -$6,832 | -$5,840 | -$3,272 |
| % Margin | -70% | -212.3% | -215.2% | -85.9% |
| EPS Diluted | -11 | -18.06 | -88.01 | -66.01 |
| % Growth | 39.1% | 79.5% | -33.3% | – |
| Operating Cash Flow | -$3,756 | -$6,287 | -$2,906 | -$1,857 |
| Capital Expenditures | -$164 | -$301 | -$57 | -$772 |
| Free Cash Flow | -$3,920 | -$6,588 | -$2,963 | -$2,629 |