Elcom International Inc.
ELCO · OTC
12/31/2007 | 12/31/2006 | 12/31/2005 | 12/31/2004 | |
|---|---|---|---|---|
| Revenue | $5,377 | $3,218 | $2,714 | $3,807 |
| % Growth | 67.1% | 18.6% | -28.7% | – |
| Cost of Goods Sold | $1,198 | $672 | $718 | $460 |
| Gross Profit | $4,179 | $2,546 | $1,996 | $3,347 |
| % Margin | 77.7% | 79.1% | 73.5% | 87.9% |
| R&D Expenses | $766 | $1,231 | $825 | $320 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $7,480 | $8,156 | $5,413 | $6,032 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $8,246 | $9,387 | $6,238 | $6,352 |
| Operating Income | -$4,067 | -$6,841 | -$4,242 | -$3,005 |
| % Margin | -75.6% | -212.6% | -156.3% | -78.9% |
| Other Income/Exp. Net | $302 | $9 | -$1,598 | -$267 |
| Pre-Tax Income | -$3,765 | -$6,832 | -$5,840 | -$3,272 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3,765 | -$6,832 | -$5,840 | -$3,272 |
| % Margin | -70% | -212.3% | -215.2% | -85.9% |
| EPS | -11 | -18.06 | -88.01 | -66.01 |
| % Growth | 39.1% | 79.5% | -33.3% | – |
| EPS Diluted | -11 | -18.06 | -88.01 | -66.01 |
| Weighted Avg Shares Out | 496 | 378 | 66 | 48 |
| Weighted Avg Shares Out Dil | 496 | 378 | 66 | 48 |
| Supplemental Information | – | – | – | – |
| Interest Income | $352 | $78 | $0 | $0 |
| Interest Expense | $50 | $69 | $1,605 | $251 |
| Depreciation & Amortization | $452 | $399 | $1,752 | $706 |
| EBITDA | -$3,263 | -$6,364 | -$2,490 | -$2,299 |
| % Margin | -60.7% | -197.8% | -91.7% | -60.4% |