Electra Battery Materials Corporation
ELBM.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$3,717 | CA$7,560 | CA$7,952 | CA$58,626 |
| Short-Term Investments | CA$12 | CA$595 | CA$433 | CA$1,768 |
| Receivables | CA$1,310 | CA$1,081 | CA$3,079 | CA$957 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$672 | CA$1,356 | CA$2,054 | CA$584 |
| Total Curr. Assets | CA$5,711 | CA$10,592 | CA$13,518 | CA$61,935 |
| Property Plant & Equip (Net) | CA$51,189 | CA$136,892 | CA$173,068 | CA$104,738 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$1,208 | CA$1,208 | CA$938 | CA$938 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$93,339 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$145,736 | CA$138,100 | CA$174,006 | CA$105,676 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$151,447 | CA$148,692 | CA$187,524 | CA$167,611 |
| Liabilities | – | – | – | – |
| Payables | CA$3,579 | CA$8,750 | CA$18,461 | CA$3,544 |
| Short-Term Debt | CA$64,063 | CA$0 | CA$25,662 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$14 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$4,331 | CA$7,236 | CA$9,972 | CA$1,164 |
| Total Curr. Liab. | CA$71,973 | CA$15,986 | CA$54,109 | CA$4,708 |
| LT Debt | CA$9,190 | CA$45,433 | CA$3,995 | CA$23,286 |
| Deferred Rev, NC | CA$3,124 | CA$849 | CA$1,121 | CA$264 |
| Deferred Tax Liab, NC | CA$0 | -CA$858 | CA$0 | CA$0 |
| Other NC Liab. | CA$2,842 | CA$3,126 | CA$2,911 | CA$39,389 |
| Total NC Liab. | CA$15,156 | CA$49,408 | CA$6,906 | CA$62,939 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$133 | CA$175 | CA$218 | CA$0 |
| Total Liabilities | CA$87,129 | CA$65,394 | CA$61,015 | CA$67,647 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$307,723 | CA$304,721 | CA$288,871 | CA$276,215 |
| Retained Earnings | -CA$274,892 | -CA$245,445 | -CA$180,779 | -CA$193,330 |
| AOCI | CA$31,487 | CA$24,022 | CA$18,417 | CA$17,079 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$64,318 | CA$83,298 | CA$126,509 | CA$99,964 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$151,447 | CA$148,692 | CA$187,524 | CA$167,611 |
| Net Debt | CA$69,536 | CA$37,873 | CA$21,705 | -CA$35,340 |