Electra Battery Materials Corporation
ELBM.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$3,044 | CA$2,927 | CA$3,217 | CA$3,717 |
| Short-Term Investments | CA$0 | CA$0 | CA$4 | CA$12 |
| Receivables | CA$412 | CA$453 | CA$830 | CA$1,310 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$4,692 | CA$4,274 | CA$5,291 | CA$5,711 |
| Property Plant & Equip (Net) | CA$142,182 | CA$140,118 | CA$144,933 | CA$51,189 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$1,208 | CA$0 | CA$1,208 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$1,208 | CA$0 | CA$1,208 | CA$93,339 |
| Total NC Assets | CA$143,390 | CA$141,326 | CA$146,141 | CA$145,736 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$148,082 | CA$145,600 | CA$151,432 | CA$151,447 |
| Liabilities | – | – | – | – |
| Payables | CA$6,706 | CA$4,857 | CA$7,001 | CA$3,579 |
| Short-Term Debt | CA$68,651 | CA$64,552 | CA$68,020 | CA$64,013 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,735 | CA$1,601 | CA$652 | CA$4,331 |
| Total Curr. Liab. | CA$88,098 | CA$79,592 | CA$81,984 | CA$71,973 |
| LT Debt | CA$5,008 | CA$6,000 | CA$8,005 | CA$9,107 |
| Deferred Rev, NC | CA$3,124 | CA$5,105 | CA$3,124 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$3,777 | CA$3,749 | CA$4,447 | CA$2,842 |
| Total NC Liab. | CA$11,949 | CA$14,909 | CA$15,645 | CA$12,032 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$95 | CA$108 | CA$120 | CA$133 |
| Total Liabilities | CA$100,047 | CA$94,501 | CA$97,629 | CA$87,129 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$311,232 | CA$311,232 | CA$307,809 | CA$307,723 |
| Retained Earnings | -CA$294,312 | -CA$288,272 | -CA$287,572 | -CA$274,892 |
| AOCI | CA$31,115 | CA$28,139 | CA$33,566 | CA$31,487 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$48,035 | CA$51,099 | CA$53,803 | CA$64,318 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$148,082 | CA$145,600 | CA$151,432 | CA$151,447 |
| Net Debt | CA$70,615 | CA$67,625 | CA$72,808 | CA$69,403 |