Elamex S.A. de CV
ELAMF · OTC
9/30/2005 | 6/30/2005 | 3/31/2005 | 12/31/2004 | |
|---|---|---|---|---|
| Revenue | $28 | $27 | $26 | $29 |
| % Growth | 2.2% | 6.5% | -12.5% | – |
| Cost of Goods Sold | $22 | $21 | $20 | $23 |
| Gross Profit | $6 | $6 | $5 | $6 |
| % Margin | 21% | 21.7% | 21% | 21.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $6 | $4 | $5 | $7 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2 | $0 | $0 | $0 |
| Operating Expenses | $8 | $4 | $5 | $7 |
| Operating Income | $0 | $2 | $0 | -$1 |
| % Margin | 1.1% | 8.6% | 0.9% | -3.7% |
| Other Income/Exp. Net | -$0 | -$0 | $0 | -$1 |
| Pre-Tax Income | -$2 | $2 | $1 | -$2 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$2 | $2 | $0 | -$2 |
| % Margin | -8.1% | 7.1% | 0.8% | -8.3% |
| EPS | -0.3 | 0.26 | 0.01 | -0.32 |
| % Growth | -215.4% | 2,500% | 103.1% | – |
| EPS Diluted | -0.3 | 0.26 | 0.01 | -0.32 |
| Weighted Avg Shares Out | 8 | 8 | 8 | 8 |
| Weighted Avg Shares Out Dil | 8 | 8 | 8 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $1 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | -$1 | $3 | $1 | -$1 |
| % Margin | -3.5% | 11.2% | 3.8% | -1.9% |