Ekinops S.a.
EKI.PA · PAR
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €57,195 | €60,173 | €57,496 | €58,065 |
| % Growth | -4.9% | 4.7% | -1% | – |
| Cost of Goods Sold | €25,229 | €33,319 | €25,248 | €36,938 |
| Gross Profit | €31,966 | €26,854 | €32,248 | €21,127 |
| % Margin | 55.9% | 44.6% | 56.1% | 36.4% |
| R&D Expenses | €15,865 | €30,845 | €10,996 | €33,078 |
| G&A Expenses | €4,602 | €4,571 | €5,457 | -€3,172 |
| SG&A Expenses | €16,563 | €15,179 | €16,540 | -€10,821 |
| Sales & Mktg Exp. | €11,961 | €11,513 | €11,083 | -€8,481 |
| Other Operating Expenses | -€2,485 | €0 | €2,028 | €26,345 |
| Operating Expenses | €29,943 | €46,024 | €29,564 | €48,602 |
| Operating Income | €2,023 | -€19,170 | €2,561 | -€27,475 |
| % Margin | 3.5% | -31.9% | 4.5% | -47.3% |
| Other Income/Exp. Net | -€2,313 | -€11,650 | -€679 | -€1,648 |
| Pre-Tax Income | -€290 | -€30,820 | €1,882 | -€29,123 |
| Tax Expense | €232 | -€22,374 | €387 | -€26,756 |
| Net Income | -€522 | -€8,446 | €1,495 | -€2,367 |
| % Margin | -0.9% | -14% | 2.6% | -4.1% |
| EPS | -0.019 | -0.31 | 0.056 | -0.088 |
| % Growth | 93.7% | -656.6% | 163.1% | – |
| EPS Diluted | -0.019 | -0.31 | 0.056 | -0.088 |
| Weighted Avg Shares Out | 26,101 | 26,965 | 26,859 | 26,802 |
| Weighted Avg Shares Out Dil | 27,006 | 26,967 | 26,858 | 26,802 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €555 | €0 | €46 |
| Interest Expense | €668 | €726 | €945 | €566 |
| Depreciation & Amortization | €1,988 | €5,411 | €4,857 | €8,496 |
| EBITDA | €4,011 | -€24,681 | €5,239 | -€19,840 |
| % Margin | 7% | -41% | 9.1% | -34.2% |