Ekinops S.a.
EKI.PA · PAR
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €57 | €60 | €57 | €58 |
| % Growth | -4.9% | 4.7% | -1% | – |
| Cost of Goods Sold | €25 | €33 | €25 | €37 |
| Gross Profit | €32 | €27 | €32 | €21 |
| % Margin | 55.9% | 44.6% | 56.1% | 36.4% |
| R&D Expenses | €16 | €31 | €11 | €33 |
| G&A Expenses | €5 | €5 | €5 | -€3 |
| SG&A Expenses | €17 | €15 | €17 | -€11 |
| Sales & Mktg Exp. | €12 | €12 | €11 | -€8 |
| Other Operating Expenses | -€2 | €0 | €2 | €26 |
| Operating Expenses | €30 | €46 | €30 | €49 |
| Operating Income | €2 | -€19 | €3 | -€27 |
| % Margin | 3.5% | -31.9% | 4.5% | -47.3% |
| Other Income/Exp. Net | -€2 | -€12 | -€1 | -€2 |
| Pre-Tax Income | -€0 | -€31 | €2 | -€29 |
| Tax Expense | €0 | -€22 | €0 | -€27 |
| Net Income | -€1 | -€8 | €1 | -€2 |
| % Margin | -0.9% | -14% | 2.6% | -4.1% |
| EPS | -0.019 | -0.31 | 0.056 | -0.088 |
| % Growth | 93.7% | -656.6% | 163.1% | – |
| EPS Diluted | -0.019 | -0.31 | 0.056 | -0.088 |
| Weighted Avg Shares Out | 26 | 27 | 27 | 27 |
| Weighted Avg Shares Out Dil | 27 | 27 | 27 | 27 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €1 | €0 | €0 |
| Interest Expense | €1 | €1 | €1 | €1 |
| Depreciation & Amortization | €2 | €5 | €5 | €8 |
| EBITDA | €4 | -€25 | €5 | -€20 |
| % Margin | 7% | -41% | 9.1% | -34.2% |