Ekinops S.a.
EKI.PA · PAR
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -€1 | -€8 | €1 | -€2 |
| Dep. & Amort. | €5 | €5 | €3 | €6 |
| Deferred Tax | €0 | €0 | €0 | €0 |
| Stock-Based Comp. | -€1 | €0 | €0 | €1 |
| Change in WC | -€1 | €10 | -€1 | €10 |
| Other Non-Cash | -€3 | €8 | €1 | -€2 |
| Operating Cash Flow | €1 | €15 | €5 | €12 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -€1 | -€4 | -€1 | -€4 |
| Net Acquisitions | €1 | €0 | €0 | €0 |
| Inv. Purchases | €0 | €0 | €0 | €0 |
| Inv. Sales/Matur. | €0 | €0 | €0 | €0 |
| Other Inv. Act. | -€15 | -€0 | -€5 | -€0 |
| Investing Cash Flow | -€15 | -€4 | -€6 | -€4 |
| Financing Activities | – | – | – | – |
| Debt Repay. | €7 | -€5 | -€3 | -€8 |
| Stock Issued | €0 | €0 | €0 | €0 |
| Stock Repurch. | €0 | €0 | -€1 | €0 |
| Dividends Paid | €0 | €0 | €0 | €0 |
| Other Fin. Act. | -€2 | -€1 | -€1 | -€1 |
| Financing Cash Flow | €6 | -€6 | -€4 | -€9 |
| Forex Effect | -€0 | €0 | -€0 | €0 |
| Net Chg. in Cash | -€10 | €5 | -€5 | -€0 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | €46 | €42 | €47 | €48 |
| End Cash | €37 | €46 | €42 | €47 |
| Free Cash Flow | €0 | €13 | €4 | €8 |