Ekinops S.a.
EKI.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €118 | €129 | €128 | €104 |
| % Growth | -8.9% | 1.2% | 23.2% | – |
| Cost of Goods Sold | €53 | €62 | €71 | €59 |
| Gross Profit | €65 | €67 | €57 | €44 |
| % Margin | 54.8% | 52.1% | 44.3% | 42.6% |
| R&D Expenses | €25 | €28 | €20 | €17 |
| G&A Expenses | €3 | €3 | €3 | €2 |
| SG&A Expenses | €5 | €6 | €31 | €26 |
| Sales & Mktg Exp. | €3 | €3 | €3 | €2 |
| Other Operating Expenses | €39 | €30 | €0 | €0 |
| Operating Expenses | €70 | €64 | €52 | €43 |
| Operating Income | -€5 | €4 | €9 | €3 |
| % Margin | -4.2% | 2.8% | 6.9% | 3.3% |
| Other Income/Exp. Net | -€1 | -€0 | €1 | €0 |
| Pre-Tax Income | -€6 | €3 | €10 | €4 |
| Tax Expense | €1 | -€0 | -€2 | -€2 |
| Net Income | -€7 | €4 | €12 | €5 |
| % Margin | -5.9% | 2.8% | 9.4% | 5% |
| EPS | -0.26 | 0.14 | 0.46 | 0.2 |
| % Growth | -285.7% | -69.6% | 130% | – |
| EPS Diluted | -0.26 | 0.13 | 0.45 | 0.2 |
| Weighted Avg Shares Out | 27 | 27 | 26 | 26 |
| Weighted Avg Shares Out Dil | 27 | 27 | 27 | 26 |
| Supplemental Information | – | – | – | – |
| Interest Income | €1 | €0 | €0 | €0 |
| Interest Expense | €2 | €1 | €1 | €1 |
| Depreciation & Amortization | €16 | €12 | €11 | €12 |
| EBITDA | €11 | €17 | €17 | €14 |
| % Margin | 9.2% | 12.8% | 13.3% | 13.1% |