EKF Diagnostics Holdings plc

EKDHF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$50,194$52,611$66,635$81,836
% Growth-4.6%-21%-18.6%
Cost of Goods Sold$28,714$28,752$42,597$42,470
Gross Profit$21,480$23,859$24,038$39,366
% Margin42.8%45.3%36.1%48.1%
R&D Expenses$1,345$1,823$1,518$1,378
G&A Expenses$0$19,680$23,177$17,709
SG&A Expenses$13,676$17,880$23,177$17,709
Sales & Mktg Exp.$0-$1,800$0$0
Other Operating Expenses$0$2,075-$919-$90
Operating Expenses$15,021$21,778$22,258$17,619
Operating Income$6,459$2,081$1,911$21,747
% Margin12.9%4%2.9%26.6%
Other Income/Exp. Net-$196$50-$10,853-$312
Pre-Tax Income$6,263$2,131-$8,942$21,435
Tax Expense-$314-$600$634$5,277
Net Income$6,242$2,352-$9,576$15,851
% Margin12.4%4.5%-14.4%19.4%
EPS0.0140.005-0.0210.035
% Growth165.4%124.9%-160.2%
EPS Diluted0.0140.005-0.0210.034
Weighted Avg Shares Out453,731454,105457,180457,001
Weighted Avg Shares Out Dil453,731454,105457,180460,957
Supplemental Information
Interest Income$174$125$131$45
Interest Expense$171$75$102$357
Depreciation & Amortization$4,724$5,472$6,658$5,885
EBITDA$11,158$7,678-$2,182$27,388
% Margin22.2%14.6%-3.3%33.5%