easyJet plc
EJT1.DE · XETRA
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | €10,106,000 | €9,309,000 | €8,171,000 | €5,769,000 |
| % Growth | 8.6% | 13.9% | 41.6% | – |
| Cost of Goods Sold | €9,634,976 | €7,749,000 | €6,210,000 | €4,968,000 |
| Gross Profit | €1,941,658 | €1,560,000 | €1,961,000 | €801,000 |
| % Margin | 19.2% | 16.8% | 24% | 13.9% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €273,000 | €257,000 | €232,000 | €173,000 |
| Sales & Mktg Exp. | €273,000 | €257,000 | €232,000 | €173,000 |
| Other Operating Expenses | €863,357 | €714,000 | €1,276,000 | €655,000 |
| Operating Expenses | €1,136,357 | €971,000 | €1,508,000 | €828,000 |
| Operating Income | €805,301 | €589,000 | €453,000 | -€65,000 |
| % Margin | 8% | 6.3% | 5.5% | -1.1% |
| Other Income/Exp. Net | -€51,548 | €13,000 | -€21,000 | -€181,000 |
| Pre-Tax Income | €753,753 | €602,000 | €432,000 | -€208,000 |
| Tax Expense | €164,000 | €150,000 | €108,000 | -€39,000 |
| Net Income | €565,887 | €452,000 | €324,000 | -€169,000 |
| % Margin | 5.6% | 4.9% | 4% | -2.9% |
| EPS | 0.75 | 0.6 | 0.43 | -0.42 |
| % Growth | 25% | 39.5% | 202.4% | – |
| EPS Diluted | 0.74 | 0.6 | 0.43 | -0.42 |
| Weighted Avg Shares Out | 751,000 | 750,000 | 751,000 | 407,000 |
| Weighted Avg Shares Out Dil | 764,000 | 750,000 | 751,000 | 407,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | €148,918 | €141,000 | €132,000 | €26,000 |
| Interest Expense | €179,847 | €132,000 | €179,000 | €143,000 |
| Depreciation & Amortization | €851,122 | €770,000 | €673,000 | €564,000 |
| EBITDA | €1,784,722 | €1,504,000 | €1,284,000 | €499,000 |
| % Margin | 17.7% | 16.2% | 15.7% | 8.6% |