easyJet plc
EJT1.DE · XETRA
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | €10,106 | €9,309 | €8,171 | €5,769 |
| % Growth | 8.6% | 13.9% | 41.6% | – |
| Cost of Goods Sold | €9,635 | €7,749 | €6,210 | €4,968 |
| Gross Profit | €1,942 | €1,560 | €1,961 | €801 |
| % Margin | 19.2% | 16.8% | 24% | 13.9% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €273 | €257 | €232 | €173 |
| Sales & Mktg Exp. | €273 | €257 | €232 | €173 |
| Other Operating Expenses | €863 | €714 | €1,276 | €655 |
| Operating Expenses | €1,136 | €971 | €1,508 | €828 |
| Operating Income | €805 | €589 | €453 | -€65 |
| % Margin | 8% | 6.3% | 5.5% | -1.1% |
| Other Income/Exp. Net | -€52 | €13 | -€21 | -€181 |
| Pre-Tax Income | €754 | €602 | €432 | -€208 |
| Tax Expense | €164 | €150 | €108 | -€39 |
| Net Income | €566 | €452 | €324 | -€169 |
| % Margin | 5.6% | 4.9% | 4% | -2.9% |
| EPS | 0.75 | 0.6 | 0.43 | -0.42 |
| % Growth | 25% | 39.5% | 202.4% | – |
| EPS Diluted | 0.74 | 0.6 | 0.43 | -0.42 |
| Weighted Avg Shares Out | 751 | 750 | 751 | 407 |
| Weighted Avg Shares Out Dil | 764 | 750 | 751 | 407 |
| Supplemental Information | – | – | – | – |
| Interest Income | €149 | €141 | €132 | €26 |
| Interest Expense | €180 | €132 | €179 | €143 |
| Depreciation & Amortization | €851 | €770 | €673 | €564 |
| EBITDA | €1,785 | €1,504 | €1,284 | €499 |
| % Margin | 17.7% | 16.2% | 15.7% | 8.6% |