East Japan Railway Company

EJPRY · OTC
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Revenue$2,888$2,730$2,406$1,979
% Growth5.8%13.5%21.6%
Cost of Goods Sold$1,856$1,766$1,769$1,680
Gross Profit$1,032$964$636$299
% Margin35.7%35.3%26.4%15.1%
R&D Expenses$0$0$19$20
G&A Expenses$0$0$0$0
SG&A Expenses$655$499$463$423
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$120$95$94
Operating Expenses$655$619$577$537
Operating Income$377$345$141-$154
% Margin13%12.6%5.8%-7.8%
Other Income/Exp. Net-$79-$71-$12-$27
Pre-Tax Income$297$274$128-$181
Tax Expense$72$77$28-$86
Net Income$224$196$99-$95
% Margin7.8%7.2%4.1%-4.8%
EPS99.1586.9143.9-42
% Growth14.1%98%204.5%
EPS Diluted99.1586.9143.9-42
Weighted Avg Shares Out2222
Weighted Avg Shares Out Dil2222
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$75$70$64$62
Depreciation & Amortization$406$403$401$404
EBITDA$778$748$541$250
% Margin27%27.4%22.5%12.6%