Edison International
EIX · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $17,599,000 | $16,338,000 | $17,220,000 | $14,905,000 |
| % Growth | 7.7% | -5.1% | 15.5% | – |
| Cost of Goods Sold | $10,381,000 | $9,624,000 | $11,099,000 | $9,185,000 |
| Gross Profit | $7,218,000 | $6,714,000 | $6,121,000 | $5,720,000 |
| % Margin | 41% | 41.1% | 35.5% | 38.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $798,000 | $880,000 | $1,527,000 | $1,491,000 |
| SG&A Expenses | $798,000 | $880,000 | $1,527,000 | $1,491,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3,490,000 | $3,207,000 | $3,111,000 | $2,752,000 |
| Operating Expenses | $4,288,000 | $4,087,000 | $4,638,000 | $4,243,000 |
| Operating Income | $2,930,000 | $2,627,000 | $1,483,000 | $1,477,000 |
| % Margin | 16.6% | 16.1% | 8.6% | 9.9% |
| Other Income/Exp. Net | -$1,367,000 | -$1,112,000 | -$821,000 | -$688,000 |
| Pre-Tax Income | $1,563,000 | $1,515,000 | $662,000 | $789,000 |
| Tax Expense | $17,000 | $108,000 | -$162,000 | -$136,000 |
| Net Income | $1,546,000 | $1,407,000 | $824,000 | $925,000 |
| % Margin | 8.8% | 8.6% | 4.8% | 6.2% |
| EPS | 3.33 | 3.13 | 1.61 | 2 |
| % Growth | 6.4% | 94.4% | -19.5% | – |
| EPS Diluted | 3.31 | 3.11 | 1.6 | 2 |
| Weighted Avg Shares Out | 386,000 | 383,000 | 381,000 | 380,000 |
| Weighted Avg Shares Out Dil | 388,000 | 385,000 | 383,000 | 380,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $259,000 | $267,000 | $90,000 | $4,000 |
| Interest Expense | $1,869,000 | $1,612,000 | $1,169,000 | $925,000 |
| Depreciation & Amortization | $2,939,000 | $2,721,000 | $2,633,000 | $2,288,000 |
| EBITDA | $6,371,000 | $5,848,000 | $4,464,000 | $4,002,000 |
| % Margin | 36.2% | 35.8% | 25.9% | 26.9% |