Edison International
EIX · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $18 | $16 | $17 | $15 |
| % Growth | 7.7% | -5.1% | 15.5% | – |
| Cost of Goods Sold | $10 | $10 | $11 | $9 |
| Gross Profit | $7 | $7 | $6 | $6 |
| % Margin | 41% | 41.1% | 35.5% | 38.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $1 | $2 | $1 |
| SG&A Expenses | $1 | $1 | $2 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3 | $3 | $3 | $3 |
| Operating Expenses | $4 | $4 | $5 | $4 |
| Operating Income | $3 | $3 | $1 | $1 |
| % Margin | 16.6% | 16.1% | 8.6% | 9.9% |
| Other Income/Exp. Net | -$1 | -$1 | -$1 | -$1 |
| Pre-Tax Income | $2 | $2 | $1 | $1 |
| Tax Expense | $0 | $0 | -$0 | -$0 |
| Net Income | $2 | $1 | $1 | $1 |
| % Margin | 8.8% | 8.6% | 4.8% | 6.2% |
| EPS | 3.33 | 3.13 | 1.61 | 2 |
| % Growth | 6.4% | 94.4% | -19.5% | – |
| EPS Diluted | 3.31 | 3.11 | 1.6 | 2 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $2 | $1 | $1 |
| Depreciation & Amortization | $3 | $3 | $3 | $2 |
| EBITDA | $6 | $6 | $4 | $4 |
| % Margin | 36.2% | 35.8% | 25.9% | 26.9% |