Edison International
EIX · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $193,000 | $345,000 | $914,000 | $390,000 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $3,017,000 | $2,758,000 | $2,336,000 | $2,192,000 |
| Inventory | $538,000 | $527,000 | $474,000 | $420,000 |
| Other Curr. Assets | $3,407,000 | $3,181,000 | $3,346,000 | $2,489,000 |
| Total Curr. Assets | $7,155,000 | $6,811,000 | $7,070,000 | $5,491,000 |
| Property Plant & Equip (Net) | $60,434,000 | $57,305,000 | $54,928,000 | $52,632,000 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $0 | $0 | $0 | $0 |
| Long-Term Investments | $4,343,000 | $4,227,000 | $4,003,000 | $4,921,000 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $13,647,000 | $13,415,000 | $12,040,000 | $11,701,000 |
| Total NC Assets | $78,424,000 | $74,947,000 | $70,971,000 | $69,254,000 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $85,579,000 | $81,758,000 | $78,041,000 | $74,745,000 |
| Liabilities | – | – | – | – |
| Payables | $2,000,000 | $1,983,000 | $2,359,000 | $2,002,000 |
| Short-Term Debt | $3,171,000 | $3,894,000 | $5,135,000 | $4,013,000 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $0 | $177,000 | $167,000 | $193,000 |
| Other Curr. Liab. | $3,268,000 | $2,544,000 | $2,686,000 | $2,401,000 |
| Total Curr. Liab. | $8,439,000 | $8,598,000 | $10,347,000 | $8,609,000 |
| LT Debt | $34,590,000 | $31,417,000 | $27,961,000 | $25,520,000 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $7,180,000 | $6,672,000 | $6,149,000 | $5,740,000 |
| Other NC Liab. | $17,630,000 | $17,127,000 | $16,062,000 | $17,087,000 |
| Total NC Liab. | $59,400,000 | $55,216,000 | $50,172,000 | $48,347,000 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $1,180,000 | $1,221,000 | $1,442,000 | $1,932,000 |
| Total Liabilities | $67,839,000 | $63,814,000 | $60,519,000 | $56,956,000 |
| Equity | – | – | – | – |
| Pref Stock | $1,645,000 | $1,673,000 | $1,978,000 | $1,977,000 |
| Common Stock | $6,353,000 | $6,338,000 | $6,200,000 | $6,071,000 |
| Retained Earnings | $7,567,000 | $7,499,000 | $7,454,000 | $7,894,000 |
| AOCI | $0 | -$9,000 | -$11,000 | -$54,000 |
| Other Equity | $0 | $0 | $0 | $0 |
| Total Equity | $15,565,000 | $15,501,000 | $15,621,000 | $15,888,000 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $2,175,000 | $2,443,000 | $1,901,000 | $1,901,000 |
| Total Liab. & Tot. Equity | $85,579,000 | $81,758,000 | $78,041,000 | $74,745,000 |
| Net Debt | $37,568,000 | $34,966,000 | $32,182,000 | $29,143,000 |