Edison International
EIX · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $5,750,000 | $4,543,000 | $3,811,000 | $3,984,000 |
| % Growth | 26.6% | 19.2% | -4.3% | – |
| Cost of Goods Sold | $2,876,000 | $2,737,000 | $2,030,000 | $2,246,000 |
| Gross Profit | $2,874,000 | $1,806,000 | $1,781,000 | $1,738,000 |
| % Margin | 50% | 39.8% | 46.7% | 43.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $36,000 | $36,000 | -$1,269,000 | $73,000 |
| SG&A Expenses | $36,000 | $36,000 | -$1,269,000 | $73,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,406,000 | $995,000 | $916,000 | $875,000 |
| Operating Expenses | $1,442,000 | $1,031,000 | -$353,000 | $948,000 |
| Operating Income | $1,432,000 | $775,000 | $2,134,000 | $790,000 |
| % Margin | 24.9% | 17.1% | 56% | 19.8% |
| Other Income/Exp. Net | -$369,000 | -$391,000 | -$194,000 | -$379,000 |
| Pre-Tax Income | $1,063,000 | $384,000 | $1,940,000 | $411,000 |
| Tax Expense | $175,000 | -$14,000 | $448,000 | $3,000 |
| Net Income | $888,000 | $398,000 | $1,492,000 | $408,000 |
| % Margin | 15.4% | 8.8% | 39.1% | 10.2% |
| EPS | 2.16 | 0.89 | 3.73 | 0.88 |
| % Growth | 142.7% | -76.1% | 323.9% | – |
| EPS Diluted | 2.16 | 0.89 | 3.72 | 0.88 |
| Weighted Avg Shares Out | 385,000 | 385,000 | 385,000 | 386,000 |
| Weighted Avg Shares Out Dil | 385,000 | 385,000 | 385,000 | 388,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $52,000 | $39,000 | $45,000 | $54,000 |
| Interest Expense | $488,000 | $504,000 | $301,000 | $468,000 |
| Depreciation & Amortization | $862,000 | $826,000 | $742,000 | $756,000 |
| EBITDA | $2,413,000 | $1,714,000 | $2,983,000 | $1,635,000 |
| % Margin | 42% | 37.7% | 78.3% | 41% |