Edison International
EIX · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $5,750 | $4,543 | $3,811 | $3,984 |
| % Growth | 26.6% | 19.2% | -4.3% | – |
| Cost of Goods Sold | $2,876 | $2,737 | $2,030 | $2,246 |
| Gross Profit | $2,874 | $1,806 | $1,781 | $1,738 |
| % Margin | 50% | 39.8% | 46.7% | 43.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $36 | $36 | -$1,269 | $73 |
| SG&A Expenses | $36 | $36 | -$1,269 | $73 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,406 | $995 | $916 | $875 |
| Operating Expenses | $1,442 | $1,031 | -$353 | $948 |
| Operating Income | $1,432 | $775 | $2,134 | $790 |
| % Margin | 24.9% | 17.1% | 56% | 19.8% |
| Other Income/Exp. Net | -$369 | -$391 | -$194 | -$379 |
| Pre-Tax Income | $1,063 | $384 | $1,940 | $411 |
| Tax Expense | $175 | -$14 | $448 | $3 |
| Net Income | $888 | $398 | $1,492 | $408 |
| % Margin | 15.4% | 8.8% | 39.1% | 10.2% |
| EPS | 2.16 | 0.89 | 3.73 | 0.88 |
| % Growth | 142.7% | -76.1% | 323.9% | – |
| EPS Diluted | 2.16 | 0.89 | 3.72 | 0.88 |
| Weighted Avg Shares Out | 385 | 385 | 385 | 386 |
| Weighted Avg Shares Out Dil | 385 | 385 | 385 | 388 |
| Supplemental Information | – | – | – | – |
| Interest Income | $52 | $39 | $45 | $54 |
| Interest Expense | $488 | $504 | $301 | $468 |
| Depreciation & Amortization | $862 | $826 | $742 | $756 |
| EBITDA | $2,413 | $1,714 | $2,983 | $1,635 |
| % Margin | 42% | 37.7% | 78.3% | 41% |