East Imperial PLC
EISB.L · LSE
12/31/2022 | 12/31/2021 | 12/31/2020 | 1/31/2020 | |
|---|---|---|---|---|
| Revenue | £3,168 | £2,779 | £1,719 | £2,935 |
| % Growth | 14% | 61.7% | -41.4% | – |
| Cost of Goods Sold | £2,689 | £2,243 | £1,236 | £1,901 |
| Gross Profit | £479 | £536 | £483 | £1,034 |
| % Margin | 15.1% | 19.3% | 28.1% | 35.2% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £3,965 | £2,449 | £1,490 | £370 |
| SG&A Expenses | £3,965 | £2,449 | £1,490 | £370 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £42 | £248 | £0 | £92 |
| Operating Expenses | £4,007 | £2,697 | £1,490 | £462 |
| Operating Income | -£3,528 | -£2,161 | -£1,007 | -£546 |
| % Margin | -111.4% | -77.8% | -58.6% | -18.6% |
| Other Income/Exp. Net | -£125 | -£3,209 | £35 | £296 |
| Pre-Tax Income | -£3,653 | -£5,370 | -£972 | -£639 |
| Tax Expense | £125 | £3,209 | £0 | £92 |
| Net Income | -£3,778 | -£8,579 | -£972 | -£731 |
| % Margin | -119.3% | -308.7% | -56.5% | -24.9% |
| EPS | -0.011 | -0.032 | -0.04 | -0.044 |
| % Growth | 64.7% | 21.5% | 8.8% | – |
| EPS Diluted | -0.011 | -0.032 | -0.04 | -0.044 |
| Weighted Avg Shares Out | 336,821 | 270,296 | 24,070 | 16,493 |
| Weighted Avg Shares Out Dil | 336,821 | 270,296 | 24,070 | 16,493 |
| Supplemental Information | – | – | – | – |
| Interest Income | £125 | £153 | £4 | £31 |
| Interest Expense | £125 | £153 | £0 | £0 |
| Depreciation & Amortization | £94 | £55 | £34 | £84 |
| EBITDA | -£3,434 | -£5,162 | -£973 | -£462 |
| % Margin | -108.4% | -185.8% | -56.6% | -15.8% |