Eidesvik Offshore ASA
EIOF.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 759,400 | NOK 699,459 | NOK 634,722 | NOK 569,481 |
| % Growth | 8.6% | 10.2% | 11.5% | – |
| Cost of Goods Sold | NOK 614,162 | NOK 317,951 | NOK 232,649 | NOK 290,901 |
| Gross Profit | NOK 145,238 | NOK 381,508 | NOK 402,073 | NOK 278,580 |
| % Margin | 19.1% | 54.5% | 63.3% | 48.9% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 37,507 | NOK 24,131 | NOK 32,168 | NOK 53,074 |
| SG&A Expenses | NOK 37,507 | NOK 24,131 | NOK 32,168 | NOK 53,074 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | -NOK 26,259 | -NOK 219,859 | NOK 302,425 | NOK 273,072 |
| Operating Expenses | NOK 11,248 | -NOK 195,728 | NOK 334,593 | NOK 326,146 |
| Operating Income | NOK 133,990 | NOK 577,236 | NOK 551,423 | NOK 108,633 |
| % Margin | 17.6% | 82.5% | 86.9% | 19.1% |
| Other Income/Exp. Net | -NOK 28,005 | -NOK 44,025 | -NOK 144,639 | -NOK 77,913 |
| Pre-Tax Income | NOK 105,985 | NOK 533,211 | NOK 406,784 | NOK 30,720 |
| Tax Expense | NOK 2,295 | -NOK 11 | NOK 49 | -NOK 16 |
| Net Income | NOK 82,743 | NOK 514,742 | NOK 346,056 | NOK 30,736 |
| % Margin | 10.9% | 73.6% | 54.5% | 5.4% |
| EPS | 1.13 | 7.05 | 5.57 | 0.49 |
| % Growth | -84% | 26.6% | 1,036.7% | – |
| EPS Diluted | 1.13 | 7.05 | 5.57 | 0.49 |
| Weighted Avg Shares Out | 73,224 | 73,013 | 62,150 | 62,150 |
| Weighted Avg Shares Out Dil | 73,224 | 72,983 | 62,150 | 62,150 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 20,750 | NOK 19,089 | NOK 10,831 | NOK 27,655 |
| Interest Expense | NOK 41,776 | NOK 85,190 | NOK 101,091 | NOK 74,414 |
| Depreciation & Amortization | NOK 179,860 | NOK 160,984 | NOK 142,907 | NOK 207,960 |
| EBITDA | NOK 327,621 | NOK 784,378 | NOK 639,917 | NOK 314,223 |
| % Margin | 43.1% | 112.1% | 100.8% | 55.2% |